{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["Z01 收入支出决算批复表(财决批复01表)","Z03 收入决算批复表(财决批复02表)","Z04 支出决算批复表(财决批复03表)","Z01_1 财政拨款收入支出决算批复表(财决批复04表)","Z07 一般公共预算财政拨款收入支出决算批复表(财决批复05表)","Z08_1 一般公共预算财政拨款基本支出决算批复表(财决批复06表)","Z09 政府性基金预算财政拨款收入支出决算批复表(财决批复07表)","Z11 国有资本经营预算财政拨款收入支出决算批复表(财决批复08表)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Z01 收入支出决算批复表(财决批复01表)","index":0,"n_rows":42,"n_cols":6,"rows_kept":42,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,5],[3,3,3,5],[3,3,3,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[38,0,38,5],[38,0,38,5],[38,0,38,5],[38,0,38,5],[38,0,38,5],[38,0,38,5],[39,0,39,5],[39,0,39,5],[39,0,39,5],[39,0,39,5],[39,0,39,5],[39,0,39,5]],"flags":["formulas_cached_only"]}
[null,null,"收入支出决算批复表"]
[{"$nulls":5},"财决批复01表"]
["部门：益阳高级技工学校",{"$nulls":4},"金额单位：元"]
["收入","","","支出","",""]
["项目","行次","金额","项目","行次","金额"]
["栏次","","1","栏次","","2"]
["一、一般公共预算财政拨款收入","1",{"v":48153247,"d":"48,153,247.00"},"一、一般公共服务支出","32",{"v":23400,"d":"23,400.00"}]
["二、政府性基金预算财政拨款收入","2",{"v":0,"d":"0.00"},"二、外交支出","33",{"v":0,"d":"0.00"}]
["三、国有资本经营预算财政拨款收入","3",{"v":0,"d":"0.00"},"三、国防支出","34",{"v":0,"d":"0.00"}]
["四、上级补助收入","4",{"v":0,"d":"0.00"},"四、公共安全支出","35",{"v":0,"d":"0.00"}]
["五、事业收入","5",{"v":5206933.88,"d":"5,206,933.88"},"五、教育支出","36",{"v":39441862.85,"d":"39,441,862.85"}]
["六、经营收入","6",{"v":0,"d":"0.00"},"六、科学技术支出","37",{"v":0,"d":"0.00"}]
["七、附属单位上缴收入","7",{"v":0,"d":"0.00"},"七、文化旅游体育与传媒支出","38",{"v":0,"d":"0.00"}]
["八、其他收入","8",{"v":1544662.96,"d":"1,544,662.96"},"八、社会保障和就业支出","39",{"v":9984739.37,"d":"9,984,739.37"}]
["","9","","九、卫生健康支出","40",{"v":2118800,"d":"2,118,800.00"}]
["","10","","十、节能环保支出","41",{"v":0,"d":"0.00"}]
["","11","","十一、城乡社区支出","42",{"v":0,"d":"0.00"}]
["","12","","十二、农林水支出","43",{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","44",{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探工业信息等支出","45",{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","46",{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","47",{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","48",{"v":0,"d":"0.00"}]
["","18","","十八、自然资源海洋气象等支出","49",{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","50",{"v":4522100,"d":"4,522,100.00"}]
["","20","","二十、粮油物资储备支出","51",{"v":0,"d":"0.00"}]
["","21","","二十一、国有资本经营预算支出","52",{"v":0,"d":"0.00"}]
["","22","","二十二、灾害防治及应急管理支出","53",{"v":0,"d":"0.00"}]
["","23","","二十三、其他支出","54",{"v":0,"d":"0.00"}]
["","24","","二十四、债务还本支出","55",{"v":0,"d":"0.00"}]
["","25","","二十五、债务付息支出","56",{"v":0,"d":"0.00"}]
["","26","","二十六、抗疫特别国债安排的支出","57",{"v":0,"d":"0.00"}]
["本年收入合计","27",{"v":54904843.84,"d":"54,904,843.84"},"本年支出合计","58",{"v":56090902.22,"d":"56,090,902.22"}]
["使用非财政拨款结余","28",{"v":280287.23,"d":"280,287.23"},"结余分配","59",{"v":718169.94,"d":"718,169.94"}]
["年初结转和结余","29",{"v":3239812.04,"d":"3,239,812.04"},"年末结转和结余","60",{"v":1615870.95,"d":"1,615,870.95"}]
["","30","","","61",""]
["总计","31",{"v":58424943.11,"d":"58,424,943.11"},"总计","62",{"v":58424943.11,"d":"58,424,943.11"}]
["注：本套报表金额单位转换时可能存在尾数误差。","","","","",""]
["    1.本表依据《收入支出决算总表》（财决01表）进行批复。","","","","",""]
["    2.本表以“万元”为金额单位（保留两位小数）。","","","","",""]
[]
[null,null,"— 1 —"]

{"sheet":"Z03 收入决算批复表(财决批复02表)","index":1,"n_rows":43,"n_cols":11,"rows_kept":43,"merged":[[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,10],[37,0,37,10],[37,0,37,10],[37,0,37,10],[37,0,37,10],[37,0,37,10],[37,0,37,10],[37,0,37,10],[37,0,37,10],[37,0,37,10],[37,0,37,10],[38,0,38,10],[38,0,38,10],[38,0,38,10],[38,0,38,10],[38,0,38,10],[38,0,38,10],[38,0,38,10],[38,0,38,10],[38,0,38,10],[38,0,38,10],[38,0,38,10],[39,0,39,10],[39,0,39,10],[39,0,39,10],[39,0,39,10],[39,0,39,10],[39,0,39,10],[39,0,39,10],[39,0,39,10],[39,0,39,10],[39,0,39,10],[39,0,39,10],[40,0,40,10],[40,0,40,10],[40,0,40,10],[40,0,40,10],[40,0,40,10],[40,0,40,10],[40,0,40,10],[40,0,40,10],[40,0,40,10],[40,0,40,10],[40,0,40,10]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算批复表"]
[{"$nulls":10},"财决批复02表"]
["部门：益阳高级技工学校",{"$nulls":9},"金额单位：元"]
["科目编码","","","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类","","","","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["","","","合计",{"v":54904843.84,"d":"54,904,843.84"},{"v":48153247,"d":"48,153,247.00"},{"v":0,"d":"0.00"},{"v":5206933.88,"d":"5,206,933.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1544662.96,"d":"1,544,662.96"}]
["201","","","一般公共服务支出",{"v":23400,"d":"23,400.00"},{"v":23400,"d":"23,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20110","","","人力资源事务",{"v":15600,"d":"15,600.00"},{"v":15600,"d":"15,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011008","","","  引进人才费用",{"v":15600,"d":"15,600.00"},{"v":15600,"d":"15,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20132","","","组织事务",{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013299","","","  其他组织事务支出",{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":39851043.84,"d":"39,851,043.84"},{"v":33099447,"d":"33,099,447.00"},{"v":0,"d":"0.00"},{"v":5206933.88,"d":"5,206,933.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1544662.96,"d":"1,544,662.96"}]
["20501","","","教育管理事务",{"v":2042247,"d":"2,042,247.00"},{"v":1754247,"d":"1,754,247.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":288000,"d":"288,000.00"}]
["2050101","","","  行政运行",{"v":1754247,"d":"1,754,247.00"},{"v":1754247,"d":"1,754,247.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050199","","","  其他教育管理事务支出",{"v":288000,"d":"288,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":288000,"d":"288,000.00"}]
["20503","","","职业教育",{"v":37808796.84,"d":"37,808,796.84"},{"v":31345200,"d":"31,345,200.00"},{"v":0,"d":"0.00"},{"v":5206933.88,"d":"5,206,933.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1256662.96,"d":"1,256,662.96"}]
["2050302","","","  中等职业教育",{"v":7869022,"d":"7,869,022.00"},{"v":6637300,"d":"6,637,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1231722,"d":"1,231,722.00"}]
["2050303","","","  技校教育",{"v":29689774.84,"d":"29,689,774.84"},{"v":24457900,"d":"24,457,900.00"},{"v":0,"d":"0.00"},{"v":5206933.88,"d":"5,206,933.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":24940.96,"d":"24,940.96"}]
["2050399","","","  其他职业教育支出",{"v":250000,"d":"250,000.00"},{"v":250000,"d":"250,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":8299500,"d":"8,299,500.00"},{"v":8299500,"d":"8,299,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位养老支出",{"v":2309400,"d":"2,309,400.00"},{"v":2309400,"d":"2,309,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出",{"v":2309400,"d":"2,309,400.00"},{"v":2309400,"d":"2,309,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",{"v":5990100,"d":"5,990,100.00"},{"v":5990100,"d":"5,990,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080702","","","  职业培训补贴",{"v":1270400,"d":"1,270,400.00"},{"v":1270400,"d":"1,270,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080712","","","  高技能人才培养补助",{"v":3000000,"d":"3,000,000.00"},{"v":3000000,"d":"3,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080799","","","  其他就业补助支出",{"v":1719700,"d":"1,719,700.00"},{"v":1719700,"d":"1,719,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","卫生健康支出",{"v":2118800,"d":"2,118,800.00"},{"v":2118800,"d":"2,118,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗",{"v":2118800,"d":"2,118,800.00"},{"v":2118800,"d":"2,118,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗",{"v":2118800,"d":"2,118,800.00"},{"v":2118800,"d":"2,118,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":4612100,"d":"4,612,100.00"},{"v":4612100,"d":"4,612,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22101","","","保障性安居工程支出",{"v":2880000,"d":"2,880,000.00"},{"v":2880000,"d":"2,880,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210103","","","  棚户区改造",{"v":2880000,"d":"2,880,000.00"},{"v":2880000,"d":"2,880,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":1732100,"d":"1,732,100.00"},{"v":1732100,"d":"1,732,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":1732100,"d":"1,732,100.00"},{"v":1732100,"d":"1,732,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：1.本表依据《收入决算表》（财决03表）进行批复。","","","","","","","","","",""]
["    2.本表含一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款。","","","","","","","","","",""]
["    3.本表批复到项级科目。","","","","","","","","","",""]
["    4.本表以“万元”为金额单位（保留两位小数）。","","","","","","","","","",""]
[]
[{"$nulls":6},"—2.%d —"]

{"sheet":"Z04 支出决算批复表(财决批复03表)","index":2,"n_rows":43,"n_cols":10,"rows_kept":43,"merged":[[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,9],[37,0,37,9],[37,0,37,9],[37,0,37,9],[37,0,37,9],[37,0,37,9],[37,0,37,9],[37,0,37,9],[37,0,37,9],[37,0,37,9],[38,0,38,9],[38,0,38,9],[38,0,38,9],[38,0,38,9],[38,0,38,9],[38,0,38,9],[38,0,38,9],[38,0,38,9],[38,0,38,9],[38,0,38,9],[39,0,39,9],[39,0,39,9],[39,0,39,9],[39,0,39,9],[39,0,39,9],[39,0,39,9],[39,0,39,9],[39,0,39,9],[39,0,39,9],[39,0,39,9],[40,0,40,9],[40,0,40,9],[40,0,40,9],[40,0,40,9],[40,0,40,9],[40,0,40,9],[40,0,40,9],[40,0,40,9],[40,0,40,9],[40,0,40,9]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算批复表"]
[{"$nulls":9},"财决批复03表"]
["部门：益阳高级技工学校",{"$nulls":8},"金额单位：元"]
["科目编码","","","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":56090902.22,"d":"56,090,902.22"},{"v":47888099.98,"d":"47,888,099.98"},{"v":8202802.24,"d":"8,202,802.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201","","","一般公共服务支出",{"v":23400,"d":"23,400.00"},{"v":23400,"d":"23,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20110","","","人力资源事务",{"v":15600,"d":"15,600.00"},{"v":15600,"d":"15,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011008","","","  引进人才费用",{"v":15600,"d":"15,600.00"},{"v":15600,"d":"15,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20132","","","组织事务",{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013299","","","  其他组织事务支出",{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":39441862.85,"d":"39,441,862.85"},{"v":39441862.85,"d":"39,441,862.85"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20501","","","教育管理事务",{"v":1754247,"d":"1,754,247.00"},{"v":1754247,"d":"1,754,247.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050101","","","  行政运行",{"v":1754247,"d":"1,754,247.00"},{"v":1754247,"d":"1,754,247.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":37687615.85,"d":"37,687,615.85"},{"v":37687615.85,"d":"37,687,615.85"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050302","","","  中等职业教育",{"v":7997841.01,"d":"7,997,841.01"},{"v":7997841.01,"d":"7,997,841.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050303","","","  技校教育",{"v":29689774.84,"d":"29,689,774.84"},{"v":29689774.84,"d":"29,689,774.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":9984739.37,"d":"9,984,739.37"},{"v":4571937.13,"d":"4,571,937.13"},{"v":5412802.24,"d":"5,412,802.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20801","","","人力资源和社会保障管理事务",{"v":280287.23,"d":"280,287.23"},{"v":280287.23,"d":"280,287.23"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080199","","","  其他人力资源和社会保障管理事务支出",{"v":280287.23,"d":"280,287.23"},{"v":280287.23,"d":"280,287.23"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位养老支出",{"v":2309400,"d":"2,309,400.00"},{"v":2309400,"d":"2,309,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出",{"v":2309400,"d":"2,309,400.00"},{"v":2309400,"d":"2,309,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",{"v":7395052.14,"d":"7,395,052.14"},{"v":1982249.9,"d":"1,982,249.90"},{"v":5412802.24,"d":"5,412,802.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080702","","","  职业培训补贴",{"v":1050249.9,"d":"1,050,249.90"},{"v":1050249.9,"d":"1,050,249.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080712","","","  高技能人才培养补助",{"v":4749970.09,"d":"4,749,970.09"},{"v":0,"d":"0.00"},{"v":4749970.09,"d":"4,749,970.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080799","","","  其他就业补助支出",{"v":1594832.15,"d":"1,594,832.15"},{"v":932000,"d":"932,000.00"},{"v":662832.15,"d":"662,832.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","卫生健康支出",{"v":2118800,"d":"2,118,800.00"},{"v":2118800,"d":"2,118,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗",{"v":2118800,"d":"2,118,800.00"},{"v":2118800,"d":"2,118,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗",{"v":2118800,"d":"2,118,800.00"},{"v":2118800,"d":"2,118,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":4522100,"d":"4,522,100.00"},{"v":1732100,"d":"1,732,100.00"},{"v":2790000,"d":"2,790,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22101","","","保障性安居工程支出",{"v":2790000,"d":"2,790,000.00"},{"v":0,"d":"0.00"},{"v":2790000,"d":"2,790,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210103","","","  棚户区改造",{"v":2790000,"d":"2,790,000.00"},{"v":0,"d":"0.00"},{"v":2790000,"d":"2,790,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":1732100,"d":"1,732,100.00"},{"v":1732100,"d":"1,732,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":1732100,"d":"1,732,100.00"},{"v":1732100,"d":"1,732,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：1.本表依据《支出决算表》（财决04表）进行批复。","","","","","","","","",""]
["    2.本表含一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款。","","","","","","","","",""]
["    3.本表批复到项级科目。","","","","","","","","",""]
["    4.本表以“万元”为金额单位（保留两位小数）。","","","","","","","","",""]
[]
[{"$nulls":5},"— 3.%d —"]

{"sheet":"Z01_1 财政拨款收入支出决算批复表(财决批复04表)","index":3,"n_rows":43,"n_cols":9,"rows_kept":43,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,5,5],[4,5,5,5],[4,6,5,6],[4,6,5,6],[4,7,5,7],[4,7,5,7],[4,8,5,8],[4,8,5,8],[39,0,39,7],[39,0,39,7],[39,0,39,7],[39,0,39,7],[39,0,39,7],[39,0,39,7],[39,0,39,7],[39,0,39,7],[40,0,40,7],[40,0,40,7],[40,0,40,7],[40,0,40,7],[40,0,40,7],[40,0,40,7],[40,0,40,7],[40,0,40,7]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"财政拨款收入支出决算批复表"]
[{"$nulls":8},"财决批复04表"]
["部门：益阳高级技工学校",{"$nulls":7},"金额单位：元"]
["收     入","","","支     出","","","","",""]
["项目","行次","金额","项目","行次","合计","一般公共预算财政拨款","政府性基金预算财政拨款","国有资本经营预算财政拨款"]
["","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款",""]
["栏次","","1","栏次","","2","3","4","5"]
["一、一般公共预算财政拨款","1",{"v":48153247,"d":"48,153,247.00"},"一、一般公共服务支出","33",{"v":23400,"d":"23,400.00"},{"v":23400,"d":"23,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},"二、外交支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["三、国有资本经营财政拨款","3",{"v":0,"d":"0.00"},"三、国防支出","35",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","4","","四、公共安全支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","5","","五、教育支出","37",{"v":33408435.95,"d":"33,408,435.95"},{"v":33408435.95,"d":"33,408,435.95"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","6","","六、科学技术支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","7","","七、文化旅游体育与传媒支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8","","八、社会保障和就业支出","40",{"v":9704452.14,"d":"9,704,452.14"},{"v":9704452.14,"d":"9,704,452.14"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","9","","九、卫生健康支出","41",{"v":2118800,"d":"2,118,800.00"},{"v":2118800,"d":"2,118,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","10","","十、节能环保支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","11","","十一、城乡社区支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","12","","十二、农林水支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探工业信息等支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","十八、自然资源海洋气象等支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","51",{"v":4522100,"d":"4,522,100.00"},{"v":4522100,"d":"4,522,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","20","","二十、粮油物资储备支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21","","二十一、国有资本经营预算支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","22","","二十二、灾害防治及应急管理支出","54",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","23","","二十三、其他支出","55",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","24","","二十四、债务还本支出","56",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","25","","二十五、债务付息支出","57",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","26","","二十六、抗疫特别国债安排的支出","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本年收入合计","27",{"v":48153247,"d":"48,153,247.00"},"本年支出合计","59",{"v":49777188.09,"d":"49,777,188.09"},{"v":49777188.09,"d":"49,777,188.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["年初财政拨款结转和结余","28",{"v":3239812.04,"d":"3,239,812.04"},"年末财政拨款结转和结余","60",{"v":1615870.95,"d":"1,615,870.95"},{"v":1615870.95,"d":"1,615,870.95"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  一般公共预算财政拨款","29",{"v":3239812.04,"d":"3,239,812.04"},"","61","","","",""]
["  政府性基金预算财政拨款","30",{"v":0,"d":"0.00"},"","62","","","",""]
["  国有资本经营预算财政拨款","31",{"v":0,"d":"0.00"},"","63","","","",""]
["总计","32",{"v":51393059.04,"d":"51,393,059.04"},"总计","64",{"v":51393059.04,"d":"51,393,059.04"},{"v":51393059.04,"d":"51,393,059.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","","","","","","","",""]
["    2.本表以“万元”为金额单位（保留两位小数）。","","","","","","","",""]
[]
[{"$nulls":3},"— 4 —"]

{"sheet":"Z07 一般公共预算财政拨款收入支出决算批复表(财决批复05表)","index":4,"n_rows":41,"n_cols":17,"rows_kept":41,"merged":[[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,4,3,6],[3,4,3,6],[3,4,3,6],[3,7,3,9],[3,7,3,9],[3,7,3,9],[3,10,3,12],[3,10,3,12],[3,10,3,12],[3,13,3,16],[3,13,3,16],[3,13,3,16],[3,13,3,16],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,4,16],[4,15,4,16],[5,15,6,15],[5,15,6,15],[5,16,6,16],[5,16,6,16],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,16],[36,0,36,16],[36,0,36,16],[36,0,36,16],[36,0,36,16],[36,0,36,16],[36,0,36,16],[36,0,36,16],[36,0,36,16],[36,0,36,16],[36,0,36,16],[36,0,36,16],[36,0,36,16],[36,0,36,16],[36,0,36,16],[36,0,36,16],[36,0,36,16],[37,0,37,16],[37,0,37,16],[37,0,37,16],[37,0,37,16],[37,0,37,16],[37,0,37,16],[37,0,37,16],[37,0,37,16],[37,0,37,16],[37,0,37,16],[37,0,37,16],[37,0,37,16],[37,0,37,16],[37,0,37,16],[37,0,37,16],[37,0,37,16],[37,0,37,16],[38,0,38,16],[38,0,38,16],[38,0,38,16],[38,0,38,16],[38,0,38,16],[38,0,38,16],[38,0,38,16],[38,0,38,16],[38,0,38,16],[38,0,38,16],[38,0,38,16],[38,0,38,16],[38,0,38,16],[38,0,38,16],[38,0,38,16],[38,0,38,16],[38,0,38,16]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"一般公共预算财政拨款收入支出决算批复表"]
[{"$nulls":16},"财决批复05表"]
["部门：益阳高级技工学校",{"$nulls":15},"金额单位：元"]
["科目编码","","","科目名称","年初结转和结余","","","本年收入","","","本年支出","","","年末结转和结余","","",""]
["支出功能分类","","","","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转和结余",""]
["","","","","","","小计","","","小计","","小计","小计","","","项目支出结转","项目支出结余"]
["","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13"]
["","","","合计",{"v":3239812.04,"d":"3,239,812.04"},{"v":1429388.95,"d":"1,429,388.95"},{"v":1810423.09,"d":"1,810,423.09"},{"v":48153247,"d":"48,153,247.00"},{"v":41485547,"d":"41,485,547.00"},{"v":6667700,"d":"6,667,700.00"},{"v":49777188.09,"d":"49,777,188.09"},{"v":41574385.85,"d":"41,574,385.85"},{"v":8202802.24,"d":"8,202,802.24"},{"v":1615870.95,"d":"1,615,870.95"},{"v":1340550.1,"d":"1,340,550.10"},{"v":275320.85,"d":"275,320.85"},{"v":0,"d":"0.00"}]
["201","","","一般公共服务支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":23400,"d":"23,400.00"},{"v":23400,"d":"23,400.00"},{"v":0,"d":"0.00"},{"v":23400,"d":"23,400.00"},{"v":23400,"d":"23,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20110","","","人力资源事务",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15600,"d":"15,600.00"},{"v":15600,"d":"15,600.00"},{"v":0,"d":"0.00"},{"v":15600,"d":"15,600.00"},{"v":15600,"d":"15,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011008","","","  引进人才费用",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15600,"d":"15,600.00"},{"v":15600,"d":"15,600.00"},{"v":0,"d":"0.00"},{"v":15600,"d":"15,600.00"},{"v":15600,"d":"15,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20132","","","组织事务",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"},{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013299","","","  其他组织事务支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"},{"v":7800,"d":"7,800.00"},{"v":7800,"d":"7,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":758988.95,"d":"758,988.95"},{"v":758988.95,"d":"758,988.95"},{"v":0,"d":"0.00"},{"v":33099447,"d":"33,099,447.00"},{"v":33099447,"d":"33,099,447.00"},{"v":0,"d":"0.00"},{"v":33408435.95,"d":"33,408,435.95"},{"v":33408435.95,"d":"33,408,435.95"},{"v":0,"d":"0.00"},{"v":450000,"d":"450,000.00"},{"v":450000,"d":"450,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20501","","","教育管理事务",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1754247,"d":"1,754,247.00"},{"v":1754247,"d":"1,754,247.00"},{"v":0,"d":"0.00"},{"v":1754247,"d":"1,754,247.00"},{"v":1754247,"d":"1,754,247.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050101","","","  行政运行",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1754247,"d":"1,754,247.00"},{"v":1754247,"d":"1,754,247.00"},{"v":0,"d":"0.00"},{"v":1754247,"d":"1,754,247.00"},{"v":1754247,"d":"1,754,247.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":758988.95,"d":"758,988.95"},{"v":758988.95,"d":"758,988.95"},{"v":0,"d":"0.00"},{"v":31345200,"d":"31,345,200.00"},{"v":31345200,"d":"31,345,200.00"},{"v":0,"d":"0.00"},{"v":31654188.95,"d":"31,654,188.95"},{"v":31654188.95,"d":"31,654,188.95"},{"v":0,"d":"0.00"},{"v":450000,"d":"450,000.00"},{"v":450000,"d":"450,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050302","","","  中等职业教育",{"v":558988.95,"d":"558,988.95"},{"v":558988.95,"d":"558,988.95"},{"v":0,"d":"0.00"},{"v":6637300,"d":"6,637,300.00"},{"v":6637300,"d":"6,637,300.00"},{"v":0,"d":"0.00"},{"v":7196288.95,"d":"7,196,288.95"},{"v":7196288.95,"d":"7,196,288.95"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050303","","","  技校教育",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":24457900,"d":"24,457,900.00"},{"v":24457900,"d":"24,457,900.00"},{"v":0,"d":"0.00"},{"v":24457900,"d":"24,457,900.00"},{"v":24457900,"d":"24,457,900.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050399","","","  其他职业教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":250000,"d":"250,000.00"},{"v":250000,"d":"250,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":250000,"d":"250,000.00"},{"v":250000,"d":"250,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":2480823.09,"d":"2,480,823.09"},{"v":670400,"d":"670,400.00"},{"v":1810423.09,"d":"1,810,423.09"},{"v":8299500,"d":"8,299,500.00"},{"v":4511800,"d":"4,511,800.00"},{"v":3787700,"d":"3,787,700.00"},{"v":9704452.14,"d":"9,704,452.14"},{"v":4291649.9,"d":"4,291,649.90"},{"v":5412802.24,"d":"5,412,802.24"},{"v":1075870.95,"d":"1,075,870.95"},{"v":890550.1,"d":"890,550.10"},{"v":185320.85,"d":"185,320.85"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位养老支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2309400,"d":"2,309,400.00"},{"v":2309400,"d":"2,309,400.00"},{"v":0,"d":"0.00"},{"v":2309400,"d":"2,309,400.00"},{"v":2309400,"d":"2,309,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2309400,"d":"2,309,400.00"},{"v":2309400,"d":"2,309,400.00"},{"v":0,"d":"0.00"},{"v":2309400,"d":"2,309,400.00"},{"v":2309400,"d":"2,309,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",{"v":2480823.09,"d":"2,480,823.09"},{"v":670400,"d":"670,400.00"},{"v":1810423.09,"d":"1,810,423.09"},{"v":5990100,"d":"5,990,100.00"},{"v":2202400,"d":"2,202,400.00"},{"v":3787700,"d":"3,787,700.00"},{"v":7395052.14,"d":"7,395,052.14"},{"v":1982249.9,"d":"1,982,249.90"},{"v":5412802.24,"d":"5,412,802.24"},{"v":1075870.95,"d":"1,075,870.95"},{"v":890550.1,"d":"890,550.10"},{"v":185320.85,"d":"185,320.85"},{"v":0,"d":"0.00"}]
["2080702","","","  职业培训补贴",{"v":670400,"d":"670,400.00"},{"v":670400,"d":"670,400.00"},{"v":0,"d":"0.00"},{"v":1270400,"d":"1,270,400.00"},{"v":1270400,"d":"1,270,400.00"},{"v":0,"d":"0.00"},{"v":1050249.9,"d":"1,050,249.90"},{"v":1050249.9,"d":"1,050,249.90"},{"v":0,"d":"0.00"},{"v":890550.1,"d":"890,550.10"},{"v":890550.1,"d":"890,550.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080712","","","  高技能人才培养补助",{"v":1810423.09,"d":"1,810,423.09"},{"v":0,"d":"0.00"},{"v":1810423.09,"d":"1,810,423.09"},{"v":3000000,"d":"3,000,000.00"},{"v":0,"d":"0.00"},{"v":3000000,"d":"3,000,000.00"},{"v":4749970.09,"d":"4,749,970.09"},{"v":0,"d":"0.00"},{"v":4749970.09,"d":"4,749,970.09"},{"v":60453,"d":"60,453.00"},{"v":0,"d":"0.00"},{"v":60453,"d":"60,453.00"},{"v":0,"d":"0.00"}]
["2080799","","","  其他就业补助支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1719700,"d":"1,719,700.00"},{"v":932000,"d":"932,000.00"},{"v":787700,"d":"787,700.00"},{"v":1594832.15,"d":"1,594,832.15"},{"v":932000,"d":"932,000.00"},{"v":662832.15,"d":"662,832.15"},{"v":124867.85,"d":"124,867.85"},{"v":0,"d":"0.00"},{"v":124867.85,"d":"124,867.85"},{"v":0,"d":"0.00"}]
["210","","","卫生健康支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2118800,"d":"2,118,800.00"},{"v":2118800,"d":"2,118,800.00"},{"v":0,"d":"0.00"},{"v":2118800,"d":"2,118,800.00"},{"v":2118800,"d":"2,118,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2118800,"d":"2,118,800.00"},{"v":2118800,"d":"2,118,800.00"},{"v":0,"d":"0.00"},{"v":2118800,"d":"2,118,800.00"},{"v":2118800,"d":"2,118,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2118800,"d":"2,118,800.00"},{"v":2118800,"d":"2,118,800.00"},{"v":0,"d":"0.00"},{"v":2118800,"d":"2,118,800.00"},{"v":2118800,"d":"2,118,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4612100,"d":"4,612,100.00"},{"v":1732100,"d":"1,732,100.00"},{"v":2880000,"d":"2,880,000.00"},{"v":4522100,"d":"4,522,100.00"},{"v":1732100,"d":"1,732,100.00"},{"v":2790000,"d":"2,790,000.00"},{"v":90000,"d":"90,000.00"},{"v":0,"d":"0.00"},{"v":90000,"d":"90,000.00"},{"v":0,"d":"0.00"}]
["22101","","","保障性安居工程支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2880000,"d":"2,880,000.00"},{"v":0,"d":"0.00"},{"v":2880000,"d":"2,880,000.00"},{"v":2790000,"d":"2,790,000.00"},{"v":0,"d":"0.00"},{"v":2790000,"d":"2,790,000.00"},{"v":90000,"d":"90,000.00"},{"v":0,"d":"0.00"},{"v":90000,"d":"90,000.00"},{"v":0,"d":"0.00"}]
["2210103","","","  棚户区改造",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2880000,"d":"2,880,000.00"},{"v":0,"d":"0.00"},{"v":2880000,"d":"2,880,000.00"},{"v":2790000,"d":"2,790,000.00"},{"v":0,"d":"0.00"},{"v":2790000,"d":"2,790,000.00"},{"v":90000,"d":"90,000.00"},{"v":0,"d":"0.00"},{"v":90000,"d":"90,000.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1732100,"d":"1,732,100.00"},{"v":1732100,"d":"1,732,100.00"},{"v":0,"d":"0.00"},{"v":1732100,"d":"1,732,100.00"},{"v":1732100,"d":"1,732,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1732100,"d":"1,732,100.00"},{"v":1732100,"d":"1,732,100.00"},{"v":0,"d":"0.00"},{"v":1732100,"d":"1,732,100.00"},{"v":1732100,"d":"1,732,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","","","","","","","","","","","","","","","",""]
["    2.本表批复到项级科目。","","","","","","","","","","","","","","","",""]
["    3.本表以“万元”为金额单位（保留两位小数）。","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":9},"— 5.%d —"]

{"sheet":"Z08_1 一般公共预算财政拨款基本支出决算批复表(财决批复06表)","index":5,"n_rows":39,"n_cols":9,"rows_kept":39,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,5,5],[4,5,5,5],[4,6,5,6],[4,6,5,6],[4,7,5,7],[4,7,5,7],[4,8,5,8],[4,8,5,8],[34,0,34,1],[34,0,34,1],[34,3,34,7],[34,3,34,7],[34,3,34,7],[34,3,34,7],[34,3,34,7],[35,0,35,8],[35,0,35,8],[35,0,35,8],[35,0,35,8],[35,0,35,8],[35,0,35,8],[35,0,35,8],[35,0,35,8],[35,0,35,8],[36,0,36,8],[36,0,36,8],[36,0,36,8],[36,0,36,8],[36,0,36,8],[36,0,36,8],[36,0,36,8],[36,0,36,8],[36,0,36,8]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款基本支出决算批复表"]
[{"$nulls":8},"财决批复06表"]
["部门：益阳高级技工学校",{"$nulls":7},"金额单位：元"]
["人员经费","","","公用经费","","","","",""]
["科目编码","科目名称","决算数","科目编码","科目名称","决算数","科目编码","科目名称","决算数"]
["","","","","","","","",""]
["301","工资福利支出",{"v":24685770.15,"d":"24,685,770.15"},"302","商品和服务支出",{"v":15883473.14,"d":"15,883,473.14"},"307","债务利息及费用支出",{"v":6525,"d":"6,525.00"}]
["30101","  基本工资",{"v":8752876.65,"d":"8,752,876.65"},"30201","  办公费",{"v":68488.5,"d":"68,488.50"},"30701","  国内债务付息",{"v":6525,"d":"6,525.00"}]
["30102","  津贴补贴",{"v":104462,"d":"104,462.00"},"30202","  印刷费",{"v":138843.3,"d":"138,843.30"},"30702","  国外债务付息",{"v":0,"d":"0.00"}]
["30103","  奖金",{"v":0,"d":"0.00"},"30203","  咨询费",{"v":0,"d":"0.00"},"310","资本性支出",{"v":0,"d":"0.00"}]
["30106","  伙食补助费",{"v":0,"d":"0.00"},"30204","  手续费",{"v":0,"d":"0.00"},"31001","  房屋建筑物购建",{"v":0,"d":"0.00"}]
["30107","  绩效工资",{"v":8484076.66,"d":"8,484,076.66"},"30205","  水费",{"v":467952.44,"d":"467,952.44"},"31002","  办公设备购置",{"v":0,"d":"0.00"}]
["30108","  机关事业单位基本养老保险缴费",{"v":1980277.64,"d":"1,980,277.64"},"30206","  电费",{"v":706468.53,"d":"706,468.53"},"31003","  专用设备购置",{"v":0,"d":"0.00"}]
["30109","  职业年金缴费",{"v":0,"d":"0.00"},"30207","  邮电费",{"v":21788,"d":"21,788.00"},"31005","  基础设施建设",{"v":0,"d":"0.00"}]
["30110","  职工基本医疗保险缴费",{"v":1265596.94,"d":"1,265,596.94"},"30208","  取暖费",{"v":0,"d":"0.00"},"31006","  大型修缮",{"v":0,"d":"0.00"}]
["30111","  公务员医疗补助缴费",{"v":807693.33,"d":"807,693.33"},"30209","  物业管理费",{"v":304510,"d":"304,510.00"},"31007","  信息网络及软件购置更新",{"v":0,"d":"0.00"}]
["30112","  其他社会保障缴费",{"v":105575.77,"d":"105,575.77"},"30211","  差旅费",{"v":77098,"d":"77,098.00"},"31008","  物资储备",{"v":0,"d":"0.00"}]
["30113","  住房公积金",{"v":1732100,"d":"1,732,100.00"},"30212","  因公出国（境）费用",{"v":0,"d":"0.00"},"31009","  土地补偿",{"v":0,"d":"0.00"}]
["30114","  医疗费",{"v":0,"d":"0.00"},"30213","  维修（护）费",{"v":5706730,"d":"5,706,730.00"},"31010","  安置补助",{"v":0,"d":"0.00"}]
["30199","  其他工资福利支出",{"v":1453111.16,"d":"1,453,111.16"},"30214","  租赁费",{"v":0,"d":"0.00"},"31011","  地上附着物和青苗补偿",{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",{"v":998617.56,"d":"998,617.56"},"30215","  会议费",{"v":0,"d":"0.00"},"31012","  拆迁补偿",{"v":0,"d":"0.00"}]
["30301","  离休费",{"v":0,"d":"0.00"},"30216","  培训费",{"v":1654162.17,"d":"1,654,162.17"},"31013","  公务用车购置",{"v":0,"d":"0.00"}]
["30302","  退休费",{"v":958217.56,"d":"958,217.56"},"30217","  公务接待费",{"v":39365.95,"d":"39,365.95"},"31019","  其他交通工具购置",{"v":0,"d":"0.00"}]
["30303","  退职（役）费",{"v":0,"d":"0.00"},"30218","  专用材料费",{"v":662463.6,"d":"662,463.60"},"31021","  文物和陈列品购置",{"v":0,"d":"0.00"}]
["30304","  抚恤金",{"v":0,"d":"0.00"},"30224","  被装购置费",{"v":0,"d":"0.00"},"31022","  无形资产购置",{"v":0,"d":"0.00"}]
["30305","  生活补助",{"v":23400,"d":"23,400.00"},"30225","  专用燃料费",{"v":0,"d":"0.00"},"31099","  其他资本性支出",{"v":0,"d":"0.00"}]
["30306","  救济费",{"v":0,"d":"0.00"},"30226","  劳务费",{"v":857142.79,"d":"857,142.79"},"399","其他支出",{"v":0,"d":"0.00"}]
["30307","  医疗费补助",{"v":0,"d":"0.00"},"30227","  委托业务费",{"v":2644627.67,"d":"2,644,627.67"},"39906","  赠与",{"v":0,"d":"0.00"}]
["30308","  助学金",{"v":12000,"d":"12,000.00"},"30228","  工会经费",{"v":312937.71,"d":"312,937.71"},"39907","  国家赔偿费用支出",{"v":0,"d":"0.00"}]
["30309","  奖励金",{"v":0,"d":"0.00"},"30229","  福利费",{"v":588641,"d":"588,641.00"},"39908","  对民间非营利组织和群众性自治组织补贴",{"v":0,"d":"0.00"}]
["30310","  个人农业生产补贴",{"v":0,"d":"0.00"},"30231","  公务用车运行维护费",{"v":56502.98,"d":"56,502.98"},"39999","  其他支出",{"v":0,"d":"0.00"}]
["30311","  代缴社会保险费",{"v":0,"d":"0.00"},"30239","  其他交通费用",{"v":33196.73,"d":"33,196.73"},"","",""]
["30399","  其他对个人和家庭的补助",{"v":5000,"d":"5,000.00"},"30240","  税金及附加费用",{"v":0,"d":"0.00"},"","",""]
["","","","30299","  其他商品和服务支出",{"v":1542553.77,"d":"1,542,553.77"},"","",""]
["人员经费合计","",{"v":25684387.71,"d":"25,684,387.71"},"公用经费合计","","","","",{"v":15889998.14,"d":"15,889,998.14"}]
["注：1.本表依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","","","","","","","",""]
["    2.本表以“万元”为金额单位（保留两位小数）。","","","","","","","",""]
[]
[{"$nulls":4},"— 6 —"]

{"sheet":"Z09 政府性基金预算财政拨款收入支出决算批复表(财决批复07表)","index":6,"n_rows":20,"n_cols":17,"rows_kept":20,"merged":[[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,4,3,6],[3,4,3,6],[3,4,3,6],[3,7,3,9],[3,7,3,9],[3,7,3,9],[3,10,3,12],[3,10,3,12],[3,10,3,12],[3,13,3,16],[3,13,3,16],[3,13,3,16],[3,13,3,16],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,4,16],[4,15,4,16],[5,15,6,15],[5,15,6,15],[5,16,6,16],[5,16,6,16],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[15,0,15,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[16,0,16,16],[17,0,17,16],[17,0,17,16],[17,0,17,16],[17,0,17,16],[17,0,17,16],[17,0,17,16],[17,0,17,16],[17,0,17,16],[17,0,17,16],[17,0,17,16],[17,0,17,16],[17,0,17,16],[17,0,17,16],[17,0,17,16],[17,0,17,16],[17,0,17,16],[17,0,17,16]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"政府性基金预算财政拨款收入支出决算批复表"]
[{"$nulls":16},"财决批复07表"]
["部门：益阳高级技工学校",{"$nulls":15},"金额单位：元"]
["科目编码","","","科目名称","年初结转和结余","","","本年收入","","","本年支出","","","年末结转和结余","","",""]
["支出功能分类","","","","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转和结余",""]
["","","","","","","小计","","","小计","","小计","小计","","","项目支出结转","项目支出结余"]
["","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13"]
["","","","合计","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","",""]
["注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","","","","","","","","","","","","","","","",""]
["    2.本表批复到项级科目。","","","","","","","","","","","","","","","",""]
["    3.本表以“万元”为金额单位（保留两位小数）。","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":9},"— 7.%d —"]

{"sheet":"Z11 国有资本经营预算财政拨款收入支出决算批复表(财决批复08表)","index":7,"n_rows":20,"n_cols":10,"rows_kept":20,"merged":[[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,3,9],[3,7,3,9],[3,7,3,9],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,9],[15,0,15,9],[15,0,15,9],[15,0,15,9],[15,0,15,9],[15,0,15,9],[15,0,15,9],[15,0,15,9],[15,0,15,9],[15,0,15,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[17,0,17,9],[17,0,17,9],[17,0,17,9],[17,0,17,9],[17,0,17,9],[17,0,17,9],[17,0,17,9],[17,0,17,9],[17,0,17,9],[17,0,17,9]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"国有资本经营预算财政拨款收入支出决算批复表"]
[{"$nulls":9},"财决批复08表"]
["部门：益阳高级技工学校",{"$nulls":8},"金额单位：元"]
["科目编码","","","科目名称","年初结转和结余","本年收入","本年支出","年末结转和结余","",""]
["支出功能分类","","","","","","","合计","结转","结余"]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["注：1.本表依据《国有资本经营预算财政拨款收入支出决算表》（财决11表）进行批复。","","","","","","","","",""]
["    2.本表批复到项级科目。","","","","","","","","",""]
["    3.本表以“万元”为金额单位（保留两位小数）。","","","","","","","","",""]
[]
[{"$nulls":5},"— 8.%d —"]